An original gross-versus-net example
Suppose a fictional company begins with 100 million shares outstanding. It repurchases 8 million shares for $12 each. Assume those shares cease to be outstanding. Separately, it issues 5 million new shares for $10 each. Assume no splits, conversions, awards or other share changes. Ending outstanding shares are 100 − 8 + 5 = 97 million.
Gross repurchases equal 8% of the starting share count, but the net reduction is 3%. Repurchase cash paid is $96 million; issuance cash received is $50 million. Net cash outflow from these two stipulated transactions is $46 million before fees or taxes. Neither the gross repurchase amount nor net cash spending alone reproduces the net share movement without the prices and issuance record.
Timing creates a separate weighted-average count
For a separate timing stipulation, assume both transactions occur exactly halfway through the year, with 100 million shares outstanding for the first half and 97 million for the second half. The simple weighted-average outstanding count is 98.5 million. It differs from the 97 million year-end figure.
If the transactions instead occurred at the very start of the period, the corresponding full-period count would be 97 million under these simplified assumptions. Do not substitute the closing count for a period average without checking the timing. Reported diluted share counts may require additional accounting adjustments beyond this outstanding-share ledger.
Do not infer value creation from the arithmetic alone
The ledger establishes only stipulated share and cash movements. It does not identify a fair repurchase price, the opportunity cost of cash, future operating results or a shareholder’s eventual return. A repurchase also uses company resources; it cannot be evaluated solely by counting fewer outstanding shares.
For a real disclosure review, connect the cash-flow statement, equity roll-forward and earnings-per-share note. Reconcile issuance connected to compensation or acquisitions where present, and distinguish quantity changes from valuation changes. A higher per-share figure following a buyback does not prove that the underlying business produced more profit or that the market price must rise.
Method, sources, and limits
The transactions and dates are original hypothetical inputs, checked on 26 October 2026. No buyback was observed or recommended. The worksheet excludes fees, tax, security terms and complex share accounting; it is not a valuation, a legal-compliance assessment or a prediction of a real company’s share count or returns.
Sources & checking dates
Primary references and the product release used for this guide. A source supports the claim attributed to it; it does not endorse Thesis Lab or validate an example's investment outcome.
Educational examples are hypothetical unless explicitly identified as a dated source observation. Product details can change after the update date.